BxM Consulting
Book a call

Your process today

3
3 hrs
For example transferring data, checking receipts, compiling reports.
€42
Including payroll overhead. Austria average, services 2024: 41.80 euros
Include cost of errors (optional)
0
€0
Rework, credit notes, lost time with the customer.
Running costs
€250
€2
Typical values, laid open. Adjust them to your case.
Advanced assumptions
0%
0%
0 hrs
Your team’s time for coordination, tests and training, valued at your labor cost.
Time horizon
1,000 simulations, calculated live

Your budget for adoption

€24,865This is how much adoption may cost as a one-time amount, after operations, maintenance and AI usage over three years are deducted. Median of 1,000 simulations.

Assumption: automation takes over 70 to 90% of the task.

Freed up per week7.2 hrsat about 80% automation
First-year savings, net€7,674Median, including ramp-up

Cumulative net benefit, discounted

MedianHalf of the runs8 out of 10 runs
010K20K30KStartMonth 12Month 24Month 36YEAR 1YEAR 2YEAR 3€24,865

Move your mouse or finger over the curve to see single months.

Distribution of 1,000 simulations

P10MedianP90€20K€22.5K€25K€27.5K€30K

Each bar counts how many runs land in that range. The narrower the distribution, the more reliable the result.

Which assumption moves your result the most?

We change one assumption at a time across its plausible range and hold all others fixed. The line in the middle is the starting value of €25,281.

Degree of automation70 to 90%
21K29K
Ramp-up2 to 8 months, shorter is better
23K26K
Working weeks42 to 46 per year
24K27K
Discount rate4 to 12% per year, lower is better
24K27K
Wage growth0 to 6% per year
24K26K
unfavorable endfavorable end
Already have a quote? Check it here.
off
Enter the amount a solution is supposed to cost. You will see how likely it pays off within three years.
?How likely it pays off

Set the amount of the quote. You will then see in how many of the 1,000 simulations it pays off within three years.

Check the potential togetherIn the first call we look at which assumptions actually apply to your business.
How we calculate

We only calculate with what you know about your business, and we lay every assumption open. What we cannot know, such as how much time an automation really saves you, we treat as uncertainty instead of a fixed number: the calculator draws random values from the ranges below 1,000 times and computes each run on its own. Median and probabilities come out of that (Monte Carlo simulation). The darker area shows where half of the 1,000 runs lie, the lighter one where 8 out of 10 lie. From the savings we deduct the running costs: operations, maintenance, licenses and AI usage. We deliberately do not convert qualitative effects such as team satisfaction into euros.

Labor cost in month m (rises by g per year) s(m) = s × (1 + g)^⌊(m − 1) ÷ 12⌋ Growth of the workload (by w per year) vol(m) = (1 + w)^⌊(m − 1) ÷ 12⌋ Automated hours in month m H(m) = P × h × (W ÷ 12) × a × vol(m) Benefit in month m at full effect B(m) = H(m) × s(m) + F × k × e × vol(m) Ramp-up (effect rises linearly until month R) f(m) = min(m ÷ R ; 1) AI price in month m (price trend t per year) c_KI(m) = c_KI × (1 + t)^⌊(m − 1) ÷ 12⌋ Running costs in month m (adoption effort E only in month 1) C(m) = C_fix + c_KI(m) × H(m) × f(m) + [m = 1] × E × s Net benefit in month m net(m) = f(m) × B(m) − C(m) Monthly rate from annual rate r i = (1 + r)^(1/12) − 1 Budget for adoption per simulation (net present value over 36 months) NPV = Σ net(m) ÷ (1 + i)^m for m = 1 … 36 Result: median and 10th to 90th percentile across 1,000 simulations
VariableValueRationale
a, share of time saved70 to 90%, usually 80%BxM estimate for processes that are taken over completely
e, share of errors avoided70 to 90%, usually 80%Triangular distribution, drawn independently of a
R, ramp-up to full effect2 to 8 months, usually 4Triangular distribution. Teams need time to adopt new processes
g, wage growth3% per yearCollective wages in Austria 2025 plus 3.9%, 2024 plus 8.5% (Statistics Austria). Set lower on purpose, because both years were driven by inflation
r, discount rate8% per yearTypical cost of capital for midsize firms
W, working weeks per year4452 weeks minus vacation, public holidays and sick leave
C_fix, operations, maintenance, licenses€250 per monthTypical value for operations and maintenance
c_KI, AI usage per automated hour€2Estimate, depends on the AI model and the volume
t, AI price trend per year0% (adjustable −50 to +50%)AI prices change fast, the direction is open. Default: unchanged
w, workload growth per year0% (adjustable 0 to 30%)If your volume grows, benefit and AI costs rise in the same proportion
E, internal effort for adoption0 hrs (adjustable 0 to 200 hrs)Your team’s time for coordination, tests and training, valued once in month 1 at s
Time horizon3 years (5 optional)Sets the number of months in the net present value and the length of the charts
s, default hourly cost€42Labor cost in Austria 2024, services sector €41.80 per hour

Sources: Statistics Austria, collective wage index 2025; labor costs according to Eurostat, reported by vienna.at, and WKO statistics. The simulation uses a fixed seed, so the same inputs always give the same results.

Estimate based on your inputs and the assumptions laid open. Not an offer and not a commitment. We clarify the actual potential in the first call.